CG Power & Industrial Solutions Ltd — Deep Dive Analysis
Analysis by deepseek-chat
Date: June 18, 2026
Symbol: CGPOWER (NSE) | 500093 (BSE)
Sector: Producer Manufacturing / Electrical Products
Data Source: Screener.in (Consolidated, Logged-in), TradingView, BSE filings, Company Concall Transcript
Quick Snapshot
| Metric | Value |
|---|---|
| Current Price | ₹954 |
| Market Cap | ₹1,50,292 Cr |
| Stock P/E | 122 |
| Industry PE | 37.0 |
| PEG Ratio | 11.9 |
| ROCE | 27.0% |
| ROE | 20.8% |
| Book Value | ₹50.6 |
| Debt to Equity | 0.01 |
| Dividend Yield | 0.13% |
| Sales (TTM) | ₹12,418 Cr |
| PAT Prev Ann | ₹949 Cr |
| Profit Var 3Yrs | 10.3% |
| Graham Number | ₹93.4 |
| Earnings Yield | 1.11% |
| Piotroski Score | 4.00 |
| Debtor Days | 85.9 |
| 52W High / Low | ₹971 / ₹526 |
Data as of Screener.in consolidated view (logged in)
1. Business Overview
CG Power & Industrial Solutions is a Murugappa Group company (124-year-old conglomerate) promoted by Tube Investments of India Ltd. It's a global enterprise providing end-to-end solutions to utilities, industries, and consumers for the management and application of efficient and sustainable electrical energy.
Two Main Business Segments:
-
Power Systems — Transformers (up to 765kV, expanding to 1200kV), Switchgears (including GIS up to 400kV), Instrument Transformers, Circuit Breakers, Lightning Arrestors. Focus: Power T&D, utilities, data centres, export markets.
-
Industrial Systems — Motors (IE2/IE3/IE4), Drives & Automation (AMX series), Railways (GG Tronics - Kavach systems), Industrial Controls. Focus: Industrial, SME, Railways, export markets.
New Growth Engines:
- CG Semi (OSAT) — Sanand, Gujarat. G1 facility operational (0.5M chips/day). G2 under construction (14.5M chips/day by end-CY2026)
- Fabless Semiconductor design — Acquired from Renesas Electronics for ₹284 Cr
- Switchgear Greenfield — ₹748 Cr capex approved for MV/EHV switchgears
- Transformer Capacity Expansion — From 17,000 MVA to 1,10,000+ MVA by end-CY2026
2. Financial Performance (Consolidated)
P&L at a Glance (₹ Cr)
| Year | Sales | OPM% | Net Profit | PAT% | EPS (₹) |
|---|---|---|---|---|---|
| FY21 | 2,964 | 4% | 1,280 | 43.2% | 9.68 |
| FY22 | 5,484 | 12% | 913 | 16.6% | 6.33 |
| FY23 | 6,973 | 14% | 963 | 13.8% | 6.30 |
| FY24 | 8,046 | 14% | 1,428 | 17.7% | 9.34 |
| FY25 | 9,909 | 13% | 973 | 9.8% | 6.37 |
| FY26 | 12,418 | 13% | 1,199 | 9.7% | 7.66 |
Note: FY21 had exceptional other income (₹1,655 Cr) from debt restructuring. FY24 PAT includes ₹684 Cr other income.
5Y Sales CAGR: 33%
5Y Profit CAGR: ~18%
3Y Profit CAGR: 10.3% (as per Screener)
Standalone Performance (Core Business, No Subs)
| Year | Sales | PAT (before EI) | PAT% |
|---|---|---|---|
| FY25 | ₹9,370 Cr | ₹974 Cr | 10.4% |
| FY26 | ₹11,331 Cr | ₹1,352 Cr | 11.9% |
Standalone PAT grew 39% — much stronger than the 24% consolidated growth. The difference? Subsidiaries dragging: CG Semi (OSAT startup costs), G.G. Tronics (railways — still in approval phase), European operations.
Quarterly Trend (Latest 5 Quarters)
| Quarter | Sales (₹ Cr) | OPM% | PAT (₹ Cr) | EPS (₹) |
|---|---|---|---|---|
| Q4 FY25 | 2,753 | 13% | 274 | 1.78 |
| Q1 FY26 | 2,878 | 13% | 267 | 1.76 |
| Q2 FY26 | 2,923 | 13% | 284 | 1.82 |
| Q3 FY26 | 3,175 | 13% | 284 | 1.81 |
| Q4 FY26 | 3,442 | 14% | 363 | 2.32 |
Consistent sequential improvement. Q4 was the strongest quarter.
Q4 FY26 Performance vs Estimates
| Metric | Actual | Consensus | Variance |
|---|---|---|---|
| Revenue | ₹3,442 Cr | — | +25% YoY |
| PAT | ₹363 Cr | — | +32% YoY |
| EBITDA | ₹544 Cr | — | +30% YoY |
| EBITDA Margin | 15.8% | — | +60 bps YoY |
| Order Intake | ₹5,335 Cr | — | +39% YoY |
Street was broadly positive. Major beat vs expectations.
Cash Flow & Balance Sheet
| Metric | FY25 | FY26 | Comment |
|---|---|---|---|
| CFO | ₹944 Cr | ₹702 Cr | ↓ Strong but lower due to WC build-up |
| FCF | ₹519 Cr | ₹-72 Cr | ↓ Capex for expansion |
| Cash from Investing | ₹-568 Cr | ₹-3,605 Cr | ↓ Massive — OSAT + capacity expansion |
| Networth | ₹3,844 Cr | ₹7,970 Cr | ↑ Doubled post-QIP |
| Borrowings | ₹41 Cr | ₹118 Cr | ↑ Still minimal |
| Debt/Equity | 0.01 | 0.01 | ✅ Almost debt-free |
Key Observation: The -₹3,605 Cr in investing activities is the G2 OSAT facility + transformer capacity expansion + switchgear greenfield. Funded by ₹3,000 Cr QIP raised in July 2025 (oversubscribed 3x). Debt remains at 0.01x — one of the cleanest balance sheets in the industry.
3. Segment Performance (Standalone)
Power Systems — The Star
| Metric | FY25 | FY26 | Growth |
|---|---|---|---|
| Sales | ₹3,518 Cr | ₹5,138 Cr | +46% |
| PBIT | ₹668 Cr | ₹1,123 Cr | +68% |
| PBIT% | 19.0% | 21.9% | +290 bps |
| Order Intake | ₹6,630 Cr | ₹11,210 Cr | +69% |
| Order Backlog | ₹6,617 Cr | ₹12,644 Cr | +91% |
Key wins:
- PowerGrid 765kV: ₹641 Cr (largest domestic transformer order ever)
- US Data Centre: ₹900 Cr (largest export order ever — power transformers for hyperscale DC)
- Techno Electric EHV: ₹244 Cr
Industrial Systems — Steady Recovery
| Metric | FY25 | FY26 | Growth |
|---|---|---|---|
| Sales | ₹5,854 Cr | ₹6,197 Cr | +6% |
| PBIT | ₹707 Cr | ₹613 Cr | ↓ -13% |
| PBIT% | 12.1% | 9.9% | -220 bps |
| Order Intake | ₹6,930 Cr | ₹6,365 Cr | ↓ -8% |
| Order Backlog | ₹3,270 Cr | ₹3,075 Cr | ↓ -6% |
Margin pressure due to:
- Railway business competitive pricing
- Motors: commodity cost inflation + mix change
- Conscious slowdown in exports due to tariff uncertainty
But Q4 showed sequential improvement: PBIT margin +20 bps QoQ. Motors posted double-digit growth for the first time in several quarters — management says business has "stabilized."
4. Balance Sheet Health
| Item | FY25 | FY26 |
|---|---|---|
| Equity Capital | ₹306 Cr | ₹315 Cr |
| Reserves | ₹3,538 Cr | ₹7,655 Cr |
| Borrowings | ₹41 Cr | ₹118 Cr |
| Networth | ₹3,844 Cr | ₹7,970 Cr |
| Fixed Assets | ₹1,479 Cr | ₹2,086 Cr |
| CWIP | ₹386 Cr | ₹647 Cr |
| Investments | ₹438 Cr | ₹453 Cr |
| Cash & Equivalents | — | ~₹3,000 Cr (QIP parked in financial assets) |
Key Points:
- Near zero debt — Debt/Equity 0.01. Interest cost only ₹12 Cr on ₹12,418 Cr sales
- QIP of ₹3,000 Cr raised at 3x oversubscription. Most parked in liquid assets, only ₹381 Cr utilized so far
- G2 OSAT facility is the big upcoming capex — will draw down the QIP funds
5. Shareholding Pattern
| Holder | Mar-24 | Mar-25 | Mar-26 | Trend |
|---|---|---|---|---|
| Promoters | 58.11% | 58.06% | 56.36% | ↓ -1.7% YoY |
| FIIs | 15.18% | 12.97% | 12.03% | ↓ -0.9% YoY |
| DIIs | 10.09% | 13.58% | 18.01% | ↑ +4.4% YoY |
| Public | 16.61% | 15.39% | 13.53% | ↓ -1.9% YoY |
| Shareholders | 2,58,587 | 4,94,916 | 5,21,349 | ↑ +5.3% |
Key Observations:
- DIIs accumulating heavily — up from 10.09% to 18.01% in 2 years. Smart money increasing exposure.
- Promoters slightly diluted (likely QIP-related), but still at 56.36% — very strong control
- FIIs slightly reduced but stable compared to peers (Kaynes lost 49% FIIs in same period)
- Retail decreasing — institutional money replacing retail, usually a positive signal
- Shareholder count doubled in 1 year — retail participation increasing from a smaller base
6. Technical Analysis (TradingView — 1D Timeframe)
As of June 18, 2026 — Price: ₹954 (-0.96%, Post-market: ₹953)
Summary Signals
| Gauge | Signal |
|---|---|
| Oscillators | Neutral (Sell 3, Neutral 7, Buy 1) |
| Moving Averages | Strong Buy (Sell 1, Neutral 1, Buy 13) |
| Summary | Buy (Sell 4, Neutral 8, Buy 14) |
Oscillators
| Indicator | Value | Signal |
|---|---|---|
| RSI (14) | 65.49 | Neutral |
| Stochastic %K (14,3,3) | 87.94 | Neutral |
| CCI (20) | 147.14 | Sell (overbought) |
| ADX (14) | 28.71 | Neutral |
| Awesome Oscillator | 57.04 | Neutral |
| Momentum (10) | 16.55 | Sell |
| MACD Level (12,26) | 28.95 | Buy |
| Stoch RSI Fast | 73.01 | Neutral |
| Williams %R (14) | -17.79 | Sell |
| Bull Bear Power | 65.82 | Neutral |
| Ultimate Oscillator | 53.05 | Neutral |
Moving Averages
| MA | Price | Signal |
|---|---|---|
| EMA(10) | 931 | Buy |
| SMA(10) | 927 | Buy |
| EMA(20) | 910 | Buy |
| SMA(20) | 912 | Buy |
| EMA(30) | 890 | Buy |
| SMA(30) | 890 | Buy |
| EMA(50) | 854 | Buy |
| SMA(50) | 848 | Buy |
| EMA(100) | 797 | Buy |
| SMA(100) | 761 | Buy |
| EMA(200) | 749 | Buy |
| SMA(200) | 733 | Buy |
All MAs in Buy territory — the stock is trading well above its 200 DMA (₹733). Strong uptrend structure.
Pivot Levels (Classic)
| Level | Value |
|---|---|
| R3 | ₹1,185 |
| R2 | ₹1,035 |
| R1 | ₹976 |
| Pivot | ₹885 |
| S1 | ₹826 |
| S2 | ₹735 |
| S3 | ₹585 |
Key Observations
- Near 52-week high (₹971) — just 1.8% away
- All short, medium, and long-term MAs pointing upward
- RSI at 65 — room to run before hitting overbought (70+)
- CCI at 147 indicating overbought — may see short-term pullback
- Stock up 40.9% in 1 year (from ₹526 low)
- Structure: strong uptrend with support at pivot (₹885) and 50 DMA (₹848)
Analyst Consensus
- 1-year price target: not available on TradingView
7. Order Book & Revenue Visibility
| Metric | FY25 | FY26 | Growth |
|---|---|---|---|
| Standalone Order Backlog | ₹9,887 Cr | ₹15,719 Cr | +59% |
| Consolidated Order Backlog | ₹10,628 Cr | ₹17,107 Cr | +61% |
| Standalone Order Intake | ₹13,560 Cr | ₹17,574 Cr | +30% |
| Consolidated Order Intake | ₹14,755 Cr | ₹19,616 Cr | +33% |
Key Wins in FY26:
| Order | Value | Customer | Details |
|---|---|---|---|
| Power Transformers (US Data Centre) | ₹900 Cr | US Hyperscaler | Largest export order ever |
| 765kV Transformers | ₹641 Cr | PowerGrid Corp | Largest domestic transformer order |
| EHV Equipment | ₹244 Cr | Techno Electric | Circuit breakers, CTs, LAs |
Order Book to Revenue Ratio: ₹17,107 Cr / ₹12,418 Cr = 1.38x — strong visibility into FY27
8. OSAT & Semiconductor — The Big Bet
CG Semi Private Limited
| Facility | Status | Capacity | Timeline |
|---|---|---|---|
| G1 | Operational | 0.5M chips/day (peak) | Commissioned Aug 2025 |
| G2 | Under construction | 14.5M chips/day (peak) | End CY2026 |
| Jobs Created | 5,000+ direct + indirect | — | — |
Financial Impact:
- OSAT segment impact on Q4 FY26 consolidated PAT: ₹38 Cr (110 bps)
- FY26 full year semiconductor impact: ₹111 Cr (89 bps)
- Revenue booked from semiconductor in FY26: ₹503 Cr (from acquisition + OSAT)
- Total project cost: ₹7,584 Cr
- Central govt assistance: ₹3,501 Cr (5-year period FY25-FY29)
- State govt assistance: Additional ~₹1,400 Cr (40% of central)
- Fiscal support agreement signed Jan 2025
- Fabless design business acquired from Renesas Electronics: ₹284 Cr
Key Insight: The OSAT losses are front-loaded and temporary. The ₹3,501 Cr government grant is a massive subsidy that will offset a significant portion of the capex. Once G2 is operational by end-CY2026, the semiconductor business should start contributing positively. This could be a major re-rating catalyst in 2027.
9. Management Commentary — Concall Key Takeaways (May 6, 2026)
Record Year, Confident Tone
MD & CEO Amar Kaul: "This is a record fiscal year performance for CG in recent times."
Key highlights from his opening:
- Highest ever standalone revenue, order book, PBT
- "The game is just started" (on power segment demand)
- "It's like Amrit Kaal for the power sector in India"
- Exports & services doubled order bookings YoY — major focus area
Power Systems Dominance
- Transformer capacity expanded from 17,000 MVA → 65,000 MVA (operational) → 1,10,000 MVA (by end-CY2026)
- Greenfield plant commissioning: July-August 2026 (25,000-30,000 MVA initially, 45,000 MVA peak)
- Gwalior: 6,000→10,000 MVA (brownfield done)
- Bhopal (Mandideep): Capacity reached 65,000 MVA with lean improvements
- Order backlog doubled to ₹12,644 Cr — 91% growth
Motors Business — Turnaround Confirmed
- Double-digit revenue growth for the first time in several quarters
- "The team is doing a fantastic job to stabilize" — Amar Kaul
- 50% volume + 50% pricing driven
- IE3/IE4 adoption still low in India but "government is tightening"
- Pricing discipline being maintained
Switchgear Expansion
- Greenfield expansion approved at ₹748 Cr (net of taxes)
- Focus: MV & EHV circuit breakers, instrument transformers, GIS
- 400kV GIS in type-testing phase 2 (commercialization by FY27)
- 765kV GIS on the roadmap
Railway Business (G.G. Tronics)
- Order backlog: ~₹1,000 Cr
- 12 passenger trials already completed
- "Another month, month and a half all trials should be done"
- Revenue: ~₹100 Cr (FY26), with PBT of ₹3-4 Cr (breakeven)
- Major execution expected post-approval in H1FY27
Exports Strategy
- Power transformer export from US data centre: ₹900 Cr (12-20 month delivery)
- Targeting US grid utilities beyond data centres
- Exports + services: doubled order booking YoY
- "Much larger aspirations — more to come, stay tuned"
Capital Allocation
- ₹3,000 Cr QIP (Jul 2025): oversubscribed 3x, marquee global investors
- Only ₹381 Cr utilized as of Mar 2026
- Remainder parked in FDs + MFs
- Interim dividend: ₹1.30/share (65% of face value ₹2)
Semicon Update
- G1 facility fully operational
- G2 under construction, completion by end CY2026
- G2 capacity: 14.5M chips/day
- Combined: 5,000+ direct + indirect jobs
- Fiscal support agreement: ₹3,501 Cr govt assistance signed
10. Recent News (June 2025 — June 2026)
🟢 Positive
- Record FY26 Results (May 6, 2026) — Standalone PAT +39%, Sales +21%. Highest ever.
- ₹900 Cr US Data Centre Order (Jan 2026) — Largest export order. Transformers for hyperscale data centres.
- ₹641 Cr PowerGrid Order — Largest domestic transformer order. 765kV transformers.
- ₹3,000 Cr QIP Oversubscribed 3x (Jul 2025) — Marquee global investors participated.
- G1 OSAT Facility Commissioned (Aug 2025) — Inaugurated. India's first end-to-end OSAT from CG Semi.
- Renesas Semiconductor Design Acquisition — ₹284 Cr for fabless design capability.
- DIIs Increasing — DII holding up from 10.09% → 18.01% in 2 years.
🟡 Neutral/In Progress
- G2 OSAT Construction Ongoing — Expected completion end CY2026. 14.5M chips/day.
- GG Tronics Trials — 12 passenger trials completed. Commercial execution likely in H1FY27.
- Switchgear Greenfield — ₹748 Cr approved. Land acquisition and construction underway.
- Transformer Capacity — Scaling to 1,10,000+ MVA by end CY2026.
Risk Factors to Watch
- Commodity Inflation — Motors margins impacted by rising raw material costs
- Semicon Losses — ₹111 Cr drag on FY26 consolidated PAT (89 bps)
- Industrial Systems Margin Pressure — PBIT margins down from 12.1% → 9.9%
- Tariff Uncertainty — Conscious export slowdown in some segments
- Geopolitical — West Asia conflict impacts but CG has minimal direct exposure
11. Key Risks
| Risk | Severity | Detail |
|---|---|---|
| PEG at 11.9 | 🔴 High | Stock P/E of 122x with only 10.3% 3Y profit CAGR. PEG > 2 is considered expensive. |
| Semicon Losses | 🟡 Medium | ₹111 Cr PAT drag in FY26. Needs G2 + break-even before contributing. |
| Industrial Systems Margins | 🟡 Medium | PBIT margin down 220 bps to 9.9%. Motors & drives recovery still early. |
| Execution Risk on Expansion | 🟡 Medium | 1,10,000 MVA transformer target + OSAT G2 + Switchgear = massive simultaneous capex. |
| P/B at 18.7x | 🟡 Medium | Stock trading at 18.7x book value — extremely expensive on book basis. |
| Working Capital Days | 🟡 Medium | Increased from 35.3 days to 81.6 days over 3 years. |
| Commodity Inflation | 🟡 Medium | Copper, steel, aluminum prices rising. Motors & drives margins impacted. |
| Promoter Slight Dilution | 🟢 Low | From 58.11% → 56.36%. Within normal range post-QIP. |
| Competition | 🟢 Low | ABB, Hitachi Energy, Siemens, BHEL — but CG is winning disproportionate share. |
| Dividend Yield | 🟢 Low | 0.13% — negligible. Only ₹1.30/share. |
12. Valuation vs Peers
| Company | P/E | ROCE | Sales Growth | Order Book Growth |
|---|---|---|---|---|
| CG Power | 122 | 27% | +25% | +61% |
| Hitachi Energy | 157 | 29% | — | — |
| ABB India | 101 | 30% | — | — |
| BHEL | 88 | 9% | — | — |
| Industry PE | 37.0 | — | — | — |
CG trades at a significant premium to the industry PE of 37.0x. The premium is justified by:
- Best-in-class ROCE of 27% (vs BHEL at 9%)
- Massive order book growth (+61%)
- Murugappa Group backing — strong governance
- Near-zero debt balance sheet
- OSAT optionality — potential catalyst
But with PEG at 11.9x, there's little room for error on the growth front.
13. Bull vs Bear Case
🐂 Bull Case
- Power Systems on Fire — ₹12,644 Cr backlog (91% growth), ₹900 Cr US data centre order, ₹641 Cr PowerGrid order. The segment is in "Amrit Kaal" with government infra push + US data centre boom.
- OSAT Unlocks Next Growth Phase — G1 operational, G2 by end-CY2026. ₹3,501 Cr govt grant. Revenue of ₹503 Cr already booked. Could be a transformative business by 2027-28.
- Balance Sheet God-Tier — Near-zero debt. ₹3,000 Cr QIP war chest. Capex fully funded. Zero refinancing risk.
- Murugappa Group Moat — Strong governance, 124-year legacy, long-term orientation. They turned CG around from near-bankruptcy in 2020 to this record performance.
- DIIs Accumulating — Institutional smart money is increasing exposure. DIIs up from 10% to 18% in 2 years.
- Transformer Capacity 6.5x — From 17,000 to 1,10,000 MVA in 2 years. Timing is perfect for the global power T&D supercycle.
- Motors Turnaround Confirmed — Double-digit growth after 2-3 years of stagnation. Management says "stabilized."
🐻 Bear Case
- PEG of 11.9 is Absurdly High — At 122x P/E with 10.3% 3Y profit CAGR, you're paying a massive premium for modest growth. Any slowdown and the stock could correct 30-50%.
- Industrial Systems Are Struggling — Sales +6%, margins -220 bps. If Power Systems slows, there's no second engine to carry growth.
- Semicon Losses Continue — Even with govt grant, OSAT profitably is years away. Subs dragged consolidated PAT by ₹111 Cr already.
- P/B of 18.7x — You're paying 18.7x book value for a capital-intensive manufacturing company. Historically dangerous territory.
- QIP Dilution — Shares increased from 306 Cr → 315 Cr. EPS got diluted in FY25 (₹6.37 vs ₹9.34 in FY24).
- Working Capital Days Doubled — From 35 to 82 days in 3 years. Receivables growing faster than sales.
- Near 52-Week High — At ₹954 vs ₹971 high. Any negative news could trigger profit booking.
14. Final Verdict
CG Power is executing exceptionally well in its Power Systems segment — the order book, margin expansion, and capacity additions tell a compelling story. The turnaround in Motors is encouraging. The OSAT bet adds optionality with government backing.
However, the valuation is the elephant in the room. At 122x P/E with a 10.3% 3Y profit CAGR, the PEG of 11.9 means you're paying a very heavy price for growth. The stock needs to sustain 20%+ earnings growth for the valuation to normalize over time.
What needs to happen for the stock to work from here:
- Power Systems growth sustains at 20%+ (highly likely given ₹12,644 Cr backlog)
- OSAT losses start narrowing (G2 completion + govt grant recognition)
- Industrial Systems margins recover to 12%+ (motors turnaround materializes)
- No major global recession that hits order inflows
The Murugappa Group factor is not to be underestimated — they took CG from near-bankruptcy (FY20: -₹1,331 Cr PAT) to record profitability in 6 years. The governance premium is real.
Rating: ⚠️ Expensive, but quality business. Not a value buy at current levels. Wait for a dip to ₹800-850 (near 50 DMA / pivot) for a better entry. If you're already invested, hold — the Power Systems momentum and OSAT catalyst could drive further upside. The ₹900 Cr US data centre order proves CG is winning in premium global markets.
This is a "best-in-class" Indian electrical equipment company with a strong parent, but the market has priced in a lot of perfection already.
Report prepared by PulkitAIAssistant using DeepSeek Chat model. Data sourced from Screener.in, TradingView, BSE filings, and company conference call transcript.