CG Power & Industrial Solutions Ltd — Deep Dive Analysis

Analysis by deepseek-chat

Date: June 18, 2026
Symbol: CGPOWER (NSE) | 500093 (BSE)
Sector: Producer Manufacturing / Electrical Products
Data Source: Screener.in (Consolidated, Logged-in), TradingView, BSE filings, Company Concall Transcript


Quick Snapshot

MetricValue
Current Price₹954
Market Cap₹1,50,292 Cr
Stock P/E122
Industry PE37.0
PEG Ratio11.9
ROCE27.0%
ROE20.8%
Book Value₹50.6
Debt to Equity0.01
Dividend Yield0.13%
Sales (TTM)₹12,418 Cr
PAT Prev Ann₹949 Cr
Profit Var 3Yrs10.3%
Graham Number₹93.4
Earnings Yield1.11%
Piotroski Score4.00
Debtor Days85.9
52W High / Low₹971 / ₹526

Data as of Screener.in consolidated view (logged in)


1. Business Overview

CG Power & Industrial Solutions is a Murugappa Group company (124-year-old conglomerate) promoted by Tube Investments of India Ltd. It's a global enterprise providing end-to-end solutions to utilities, industries, and consumers for the management and application of efficient and sustainable electrical energy.

Two Main Business Segments:

  1. Power Systems — Transformers (up to 765kV, expanding to 1200kV), Switchgears (including GIS up to 400kV), Instrument Transformers, Circuit Breakers, Lightning Arrestors. Focus: Power T&D, utilities, data centres, export markets.

  2. Industrial Systems — Motors (IE2/IE3/IE4), Drives & Automation (AMX series), Railways (GG Tronics - Kavach systems), Industrial Controls. Focus: Industrial, SME, Railways, export markets.

New Growth Engines:

  • CG Semi (OSAT) — Sanand, Gujarat. G1 facility operational (0.5M chips/day). G2 under construction (14.5M chips/day by end-CY2026)
  • Fabless Semiconductor design — Acquired from Renesas Electronics for ₹284 Cr
  • Switchgear Greenfield — ₹748 Cr capex approved for MV/EHV switchgears
  • Transformer Capacity Expansion — From 17,000 MVA to 1,10,000+ MVA by end-CY2026

2. Financial Performance (Consolidated)

P&L at a Glance (₹ Cr)

YearSalesOPM%Net ProfitPAT%EPS (₹)
FY212,9644%1,28043.2%9.68
FY225,48412%91316.6%6.33
FY236,97314%96313.8%6.30
FY248,04614%1,42817.7%9.34
FY259,90913%9739.8%6.37
FY2612,41813%1,1999.7%7.66

Note: FY21 had exceptional other income (₹1,655 Cr) from debt restructuring. FY24 PAT includes ₹684 Cr other income.

5Y Sales CAGR: 33%
5Y Profit CAGR: ~18%
3Y Profit CAGR: 10.3% (as per Screener)

Standalone Performance (Core Business, No Subs)

YearSalesPAT (before EI)PAT%
FY25₹9,370 Cr₹974 Cr10.4%
FY26₹11,331 Cr₹1,352 Cr11.9%

Standalone PAT grew 39% — much stronger than the 24% consolidated growth. The difference? Subsidiaries dragging: CG Semi (OSAT startup costs), G.G. Tronics (railways — still in approval phase), European operations.

Quarterly Trend (Latest 5 Quarters)

QuarterSales (₹ Cr)OPM%PAT (₹ Cr)EPS (₹)
Q4 FY252,75313%2741.78
Q1 FY262,87813%2671.76
Q2 FY262,92313%2841.82
Q3 FY263,17513%2841.81
Q4 FY263,44214%3632.32

Consistent sequential improvement. Q4 was the strongest quarter.

Q4 FY26 Performance vs Estimates

MetricActualConsensusVariance
Revenue₹3,442 Cr—+25% YoY
PAT₹363 Cr—+32% YoY
EBITDA₹544 Cr—+30% YoY
EBITDA Margin15.8%—+60 bps YoY
Order Intake₹5,335 Cr—+39% YoY

Street was broadly positive. Major beat vs expectations.

Cash Flow & Balance Sheet

MetricFY25FY26Comment
CFO₹944 Cr₹702 Cr↓ Strong but lower due to WC build-up
FCF₹519 Cr₹-72 Cr↓ Capex for expansion
Cash from Investing₹-568 Cr₹-3,605 Cr↓ Massive — OSAT + capacity expansion
Networth₹3,844 Cr₹7,970 Cr↑ Doubled post-QIP
Borrowings₹41 Cr₹118 Cr↑ Still minimal
Debt/Equity0.010.01✅ Almost debt-free

Key Observation: The -₹3,605 Cr in investing activities is the G2 OSAT facility + transformer capacity expansion + switchgear greenfield. Funded by ₹3,000 Cr QIP raised in July 2025 (oversubscribed 3x). Debt remains at 0.01x — one of the cleanest balance sheets in the industry.


3. Segment Performance (Standalone)

Power Systems — The Star

MetricFY25FY26Growth
Sales₹3,518 Cr₹5,138 Cr+46%
PBIT₹668 Cr₹1,123 Cr+68%
PBIT%19.0%21.9%+290 bps
Order Intake₹6,630 Cr₹11,210 Cr+69%
Order Backlog₹6,617 Cr₹12,644 Cr+91%

Key wins:

  • PowerGrid 765kV: ₹641 Cr (largest domestic transformer order ever)
  • US Data Centre: ₹900 Cr (largest export order ever — power transformers for hyperscale DC)
  • Techno Electric EHV: ₹244 Cr

Industrial Systems — Steady Recovery

MetricFY25FY26Growth
Sales₹5,854 Cr₹6,197 Cr+6%
PBIT₹707 Cr₹613 Cr↓ -13%
PBIT%12.1%9.9%-220 bps
Order Intake₹6,930 Cr₹6,365 Cr↓ -8%
Order Backlog₹3,270 Cr₹3,075 Cr↓ -6%

Margin pressure due to:

  • Railway business competitive pricing
  • Motors: commodity cost inflation + mix change
  • Conscious slowdown in exports due to tariff uncertainty

But Q4 showed sequential improvement: PBIT margin +20 bps QoQ. Motors posted double-digit growth for the first time in several quarters — management says business has "stabilized."


4. Balance Sheet Health

ItemFY25FY26
Equity Capital₹306 Cr₹315 Cr
Reserves₹3,538 Cr₹7,655 Cr
Borrowings₹41 Cr₹118 Cr
Networth₹3,844 Cr₹7,970 Cr
Fixed Assets₹1,479 Cr₹2,086 Cr
CWIP₹386 Cr₹647 Cr
Investments₹438 Cr₹453 Cr
Cash & Equivalents—~₹3,000 Cr (QIP parked in financial assets)

Key Points:

  • Near zero debt — Debt/Equity 0.01. Interest cost only ₹12 Cr on ₹12,418 Cr sales
  • QIP of ₹3,000 Cr raised at 3x oversubscription. Most parked in liquid assets, only ₹381 Cr utilized so far
  • G2 OSAT facility is the big upcoming capex — will draw down the QIP funds

5. Shareholding Pattern

HolderMar-24Mar-25Mar-26Trend
Promoters58.11%58.06%56.36%↓ -1.7% YoY
FIIs15.18%12.97%12.03%↓ -0.9% YoY
DIIs10.09%13.58%18.01%↑ +4.4% YoY
Public16.61%15.39%13.53%↓ -1.9% YoY
Shareholders2,58,5874,94,9165,21,349↑ +5.3%

Key Observations:

  • DIIs accumulating heavily — up from 10.09% to 18.01% in 2 years. Smart money increasing exposure.
  • Promoters slightly diluted (likely QIP-related), but still at 56.36% — very strong control
  • FIIs slightly reduced but stable compared to peers (Kaynes lost 49% FIIs in same period)
  • Retail decreasing — institutional money replacing retail, usually a positive signal
  • Shareholder count doubled in 1 year — retail participation increasing from a smaller base

6. Technical Analysis (TradingView — 1D Timeframe)

As of June 18, 2026 — Price: ₹954 (-0.96%, Post-market: ₹953)

Summary Signals

GaugeSignal
OscillatorsNeutral (Sell 3, Neutral 7, Buy 1)
Moving AveragesStrong Buy (Sell 1, Neutral 1, Buy 13)
SummaryBuy (Sell 4, Neutral 8, Buy 14)

Oscillators

IndicatorValueSignal
RSI (14)65.49Neutral
Stochastic %K (14,3,3)87.94Neutral
CCI (20)147.14Sell (overbought)
ADX (14)28.71Neutral
Awesome Oscillator57.04Neutral
Momentum (10)16.55Sell
MACD Level (12,26)28.95Buy
Stoch RSI Fast73.01Neutral
Williams %R (14)-17.79Sell
Bull Bear Power65.82Neutral
Ultimate Oscillator53.05Neutral

Moving Averages

MAPriceSignal
EMA(10)931Buy
SMA(10)927Buy
EMA(20)910Buy
SMA(20)912Buy
EMA(30)890Buy
SMA(30)890Buy
EMA(50)854Buy
SMA(50)848Buy
EMA(100)797Buy
SMA(100)761Buy
EMA(200)749Buy
SMA(200)733Buy

All MAs in Buy territory — the stock is trading well above its 200 DMA (₹733). Strong uptrend structure.

Pivot Levels (Classic)

LevelValue
R3₹1,185
R2₹1,035
R1₹976
Pivot₹885
S1₹826
S2₹735
S3₹585

Key Observations

  • Near 52-week high (₹971) — just 1.8% away
  • All short, medium, and long-term MAs pointing upward
  • RSI at 65 — room to run before hitting overbought (70+)
  • CCI at 147 indicating overbought — may see short-term pullback
  • Stock up 40.9% in 1 year (from ₹526 low)
  • Structure: strong uptrend with support at pivot (₹885) and 50 DMA (₹848)

Analyst Consensus

  • 1-year price target: not available on TradingView

7. Order Book & Revenue Visibility

MetricFY25FY26Growth
Standalone Order Backlog₹9,887 Cr₹15,719 Cr+59%
Consolidated Order Backlog₹10,628 Cr₹17,107 Cr+61%
Standalone Order Intake₹13,560 Cr₹17,574 Cr+30%
Consolidated Order Intake₹14,755 Cr₹19,616 Cr+33%

Key Wins in FY26:

OrderValueCustomerDetails
Power Transformers (US Data Centre)₹900 CrUS HyperscalerLargest export order ever
765kV Transformers₹641 CrPowerGrid CorpLargest domestic transformer order
EHV Equipment₹244 CrTechno ElectricCircuit breakers, CTs, LAs

Order Book to Revenue Ratio: ₹17,107 Cr / ₹12,418 Cr = 1.38x — strong visibility into FY27


8. OSAT & Semiconductor — The Big Bet

CG Semi Private Limited

FacilityStatusCapacityTimeline
G1Operational0.5M chips/day (peak)Commissioned Aug 2025
G2Under construction14.5M chips/day (peak)End CY2026
Jobs Created5,000+ direct + indirect——

Financial Impact:

  • OSAT segment impact on Q4 FY26 consolidated PAT: ₹38 Cr (110 bps)
  • FY26 full year semiconductor impact: ₹111 Cr (89 bps)
  • Revenue booked from semiconductor in FY26: ₹503 Cr (from acquisition + OSAT)
  • Total project cost: ₹7,584 Cr
  • Central govt assistance: ₹3,501 Cr (5-year period FY25-FY29)
  • State govt assistance: Additional ~₹1,400 Cr (40% of central)
  • Fiscal support agreement signed Jan 2025
  • Fabless design business acquired from Renesas Electronics: ₹284 Cr

Key Insight: The OSAT losses are front-loaded and temporary. The ₹3,501 Cr government grant is a massive subsidy that will offset a significant portion of the capex. Once G2 is operational by end-CY2026, the semiconductor business should start contributing positively. This could be a major re-rating catalyst in 2027.


9. Management Commentary — Concall Key Takeaways (May 6, 2026)

Record Year, Confident Tone

MD & CEO Amar Kaul: "This is a record fiscal year performance for CG in recent times."

Key highlights from his opening:

  • Highest ever standalone revenue, order book, PBT
  • "The game is just started" (on power segment demand)
  • "It's like Amrit Kaal for the power sector in India"
  • Exports & services doubled order bookings YoY — major focus area

Power Systems Dominance

  • Transformer capacity expanded from 17,000 MVA → 65,000 MVA (operational) → 1,10,000 MVA (by end-CY2026)
  • Greenfield plant commissioning: July-August 2026 (25,000-30,000 MVA initially, 45,000 MVA peak)
  • Gwalior: 6,000→10,000 MVA (brownfield done)
  • Bhopal (Mandideep): Capacity reached 65,000 MVA with lean improvements
  • Order backlog doubled to ₹12,644 Cr — 91% growth

Motors Business — Turnaround Confirmed

  • Double-digit revenue growth for the first time in several quarters
  • "The team is doing a fantastic job to stabilize" — Amar Kaul
  • 50% volume + 50% pricing driven
  • IE3/IE4 adoption still low in India but "government is tightening"
  • Pricing discipline being maintained

Switchgear Expansion

  • Greenfield expansion approved at ₹748 Cr (net of taxes)
  • Focus: MV & EHV circuit breakers, instrument transformers, GIS
  • 400kV GIS in type-testing phase 2 (commercialization by FY27)
  • 765kV GIS on the roadmap

Railway Business (G.G. Tronics)

  • Order backlog: ~₹1,000 Cr
  • 12 passenger trials already completed
  • "Another month, month and a half all trials should be done"
  • Revenue: ~₹100 Cr (FY26), with PBT of ₹3-4 Cr (breakeven)
  • Major execution expected post-approval in H1FY27

Exports Strategy

  • Power transformer export from US data centre: ₹900 Cr (12-20 month delivery)
  • Targeting US grid utilities beyond data centres
  • Exports + services: doubled order booking YoY
  • "Much larger aspirations — more to come, stay tuned"

Capital Allocation

  • ₹3,000 Cr QIP (Jul 2025): oversubscribed 3x, marquee global investors
  • Only ₹381 Cr utilized as of Mar 2026
  • Remainder parked in FDs + MFs
  • Interim dividend: ₹1.30/share (65% of face value ₹2)

Semicon Update

  • G1 facility fully operational
  • G2 under construction, completion by end CY2026
  • G2 capacity: 14.5M chips/day
  • Combined: 5,000+ direct + indirect jobs
  • Fiscal support agreement: ₹3,501 Cr govt assistance signed

10. Recent News (June 2025 — June 2026)

🟢 Positive

  1. Record FY26 Results (May 6, 2026) — Standalone PAT +39%, Sales +21%. Highest ever.
  2. ₹900 Cr US Data Centre Order (Jan 2026) — Largest export order. Transformers for hyperscale data centres.
  3. ₹641 Cr PowerGrid Order — Largest domestic transformer order. 765kV transformers.
  4. ₹3,000 Cr QIP Oversubscribed 3x (Jul 2025) — Marquee global investors participated.
  5. G1 OSAT Facility Commissioned (Aug 2025) — Inaugurated. India's first end-to-end OSAT from CG Semi.
  6. Renesas Semiconductor Design Acquisition — ₹284 Cr for fabless design capability.
  7. DIIs Increasing — DII holding up from 10.09% → 18.01% in 2 years.

🟡 Neutral/In Progress

  1. G2 OSAT Construction Ongoing — Expected completion end CY2026. 14.5M chips/day.
  2. GG Tronics Trials — 12 passenger trials completed. Commercial execution likely in H1FY27.
  3. Switchgear Greenfield — ₹748 Cr approved. Land acquisition and construction underway.
  4. Transformer Capacity — Scaling to 1,10,000+ MVA by end CY2026.

Risk Factors to Watch

  1. Commodity Inflation — Motors margins impacted by rising raw material costs
  2. Semicon Losses — ₹111 Cr drag on FY26 consolidated PAT (89 bps)
  3. Industrial Systems Margin Pressure — PBIT margins down from 12.1% → 9.9%
  4. Tariff Uncertainty — Conscious export slowdown in some segments
  5. Geopolitical — West Asia conflict impacts but CG has minimal direct exposure

11. Key Risks

RiskSeverityDetail
PEG at 11.9🔴 HighStock P/E of 122x with only 10.3% 3Y profit CAGR. PEG > 2 is considered expensive.
Semicon Losses🟡 Medium₹111 Cr PAT drag in FY26. Needs G2 + break-even before contributing.
Industrial Systems Margins🟡 MediumPBIT margin down 220 bps to 9.9%. Motors & drives recovery still early.
Execution Risk on Expansion🟡 Medium1,10,000 MVA transformer target + OSAT G2 + Switchgear = massive simultaneous capex.
P/B at 18.7x🟡 MediumStock trading at 18.7x book value — extremely expensive on book basis.
Working Capital Days🟡 MediumIncreased from 35.3 days to 81.6 days over 3 years.
Commodity Inflation🟡 MediumCopper, steel, aluminum prices rising. Motors & drives margins impacted.
Promoter Slight Dilution🟢 LowFrom 58.11% → 56.36%. Within normal range post-QIP.
Competition🟢 LowABB, Hitachi Energy, Siemens, BHEL — but CG is winning disproportionate share.
Dividend Yield🟢 Low0.13% — negligible. Only ₹1.30/share.

12. Valuation vs Peers

CompanyP/EROCESales GrowthOrder Book Growth
CG Power12227%+25%+61%
Hitachi Energy15729%——
ABB India10130%——
BHEL889%——
Industry PE37.0———

CG trades at a significant premium to the industry PE of 37.0x. The premium is justified by:

  • Best-in-class ROCE of 27% (vs BHEL at 9%)
  • Massive order book growth (+61%)
  • Murugappa Group backing — strong governance
  • Near-zero debt balance sheet
  • OSAT optionality — potential catalyst

But with PEG at 11.9x, there's little room for error on the growth front.


13. Bull vs Bear Case

🐂 Bull Case

  1. Power Systems on Fire — ₹12,644 Cr backlog (91% growth), ₹900 Cr US data centre order, ₹641 Cr PowerGrid order. The segment is in "Amrit Kaal" with government infra push + US data centre boom.
  2. OSAT Unlocks Next Growth Phase — G1 operational, G2 by end-CY2026. ₹3,501 Cr govt grant. Revenue of ₹503 Cr already booked. Could be a transformative business by 2027-28.
  3. Balance Sheet God-Tier — Near-zero debt. ₹3,000 Cr QIP war chest. Capex fully funded. Zero refinancing risk.
  4. Murugappa Group Moat — Strong governance, 124-year legacy, long-term orientation. They turned CG around from near-bankruptcy in 2020 to this record performance.
  5. DIIs Accumulating — Institutional smart money is increasing exposure. DIIs up from 10% to 18% in 2 years.
  6. Transformer Capacity 6.5x — From 17,000 to 1,10,000 MVA in 2 years. Timing is perfect for the global power T&D supercycle.
  7. Motors Turnaround Confirmed — Double-digit growth after 2-3 years of stagnation. Management says "stabilized."

🐻 Bear Case

  1. PEG of 11.9 is Absurdly High — At 122x P/E with 10.3% 3Y profit CAGR, you're paying a massive premium for modest growth. Any slowdown and the stock could correct 30-50%.
  2. Industrial Systems Are Struggling — Sales +6%, margins -220 bps. If Power Systems slows, there's no second engine to carry growth.
  3. Semicon Losses Continue — Even with govt grant, OSAT profitably is years away. Subs dragged consolidated PAT by ₹111 Cr already.
  4. P/B of 18.7x — You're paying 18.7x book value for a capital-intensive manufacturing company. Historically dangerous territory.
  5. QIP Dilution — Shares increased from 306 Cr → 315 Cr. EPS got diluted in FY25 (₹6.37 vs ₹9.34 in FY24).
  6. Working Capital Days Doubled — From 35 to 82 days in 3 years. Receivables growing faster than sales.
  7. Near 52-Week High — At ₹954 vs ₹971 high. Any negative news could trigger profit booking.

14. Final Verdict

CG Power is executing exceptionally well in its Power Systems segment — the order book, margin expansion, and capacity additions tell a compelling story. The turnaround in Motors is encouraging. The OSAT bet adds optionality with government backing.

However, the valuation is the elephant in the room. At 122x P/E with a 10.3% 3Y profit CAGR, the PEG of 11.9 means you're paying a very heavy price for growth. The stock needs to sustain 20%+ earnings growth for the valuation to normalize over time.

What needs to happen for the stock to work from here:

  1. Power Systems growth sustains at 20%+ (highly likely given ₹12,644 Cr backlog)
  2. OSAT losses start narrowing (G2 completion + govt grant recognition)
  3. Industrial Systems margins recover to 12%+ (motors turnaround materializes)
  4. No major global recession that hits order inflows

The Murugappa Group factor is not to be underestimated — they took CG from near-bankruptcy (FY20: -₹1,331 Cr PAT) to record profitability in 6 years. The governance premium is real.

Rating: ⚠️ Expensive, but quality business. Not a value buy at current levels. Wait for a dip to ₹800-850 (near 50 DMA / pivot) for a better entry. If you're already invested, hold — the Power Systems momentum and OSAT catalyst could drive further upside. The ₹900 Cr US data centre order proves CG is winning in premium global markets.

This is a "best-in-class" Indian electrical equipment company with a strong parent, but the market has priced in a lot of perfection already.


Report prepared by PulkitAIAssistant using DeepSeek Chat model. Data sourced from Screener.in, TradingView, BSE filings, and company conference call transcript.